lskas enterprise

Business-plan
Open_bplans_big
 
Share the plan

Embed the plan

lskas enterprise > #21428 Editing

Chicken Farm
lskasenterprise.wordpress.com
Business-plan created by lskas.525193
"Producer / Seller (Bricks and Membership)"



Financials

Log in to your account to make changes Log in



 
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
expenses
  Chicken Farm Facility 22 800 0 0 0 0 0 0 0 0 0 0 0
1
  Care taker 4 500 4 500 4 500 4 500 4 500 4 500 4 500 4 500 4 500 4 500 4 500 4 500
1
  Water 500 500 500 500 500 500 500 500 500 500 500 500
1
  electricity 500 500 500 500 500 500 500 500 500 500 500 500
1
  Insurance 400 400 400 400 400 400 400 400 400 400 400 400
1
  Chicks [Batch 1} 4 000 4 000 0 4 000 4 000 0 4 000 4 000 0 4 000 4 000 0
2
  Chicks [Batch 2] 4 000 0 4 000 4 000 0 4 000 4 000 0 4 000 4 000 0 0
1
  Feeds [Batch 1] 8 000 8 000 0 8 000 8 000 0 8 000 8 000 0 8 000 8 000 0
1
  Feeds [Batch 2] 8 000 0 8 000 8 000 0 8 000 8 000 0 8 000 8 000 0 0
1
  Vaccine [Batch 1] 400 400 0 400 400 0 400 400 0 400 400 0
1
  Vaccine [Batch 2] 400 0 400 400 0 400 400 0 400 400 0 0
1
  Dressing [Batch 1] 2 000 2 000 0 2 000 2 000 0 2 000 2 000 0 2 000 2 000 0
1
  Dressing [Batch 2] 2 000 0 2 000 2 000 0 2 000 2 000 0 2 000 2 000 0 0
1
  Total expenses 57 500 20 300 20 300 34 700 20 300 20 300 34 700 20 300 20 300 34 700 20 300 5 900
Revenues
  Chicken (fully dressed) farm gate price [Batch 1] 0 35 000 35 000 0 35 000 35 000 0 35 000 35 000 0 35 000 35 000
2
  Chicken (fully dressed) farm gate price [Batch 2] 0 35 000 0 35 000 35 000 0 35 000 35 000 0 35 000 35 000 0
2
  Other Revenue Source [Batch 1] 0 5 168 5 168 0 5 168 5 168 0 5 168 5 168 0 5 168 5 168
1
  Other Revenue Source [Batch 2] 0 5 168 0 5 168 5 168 0 5 168 5 168 0 5 168 5 168 0
1
  Total revenues 0 80 336 40 168 40 168 80 336 40 168 40 168 80 336 40 168 40 168 80 336 40 168
Monthly Result -57 500 60 036 19 868 5 468 60 036 19 868 5 468 60 036 19 868 5 468 60 036 34 268
Cumulated Result -57 500 2 536 22 403 27 871 87 907 108K 113K 173K 193K 199K 259K 293K

1 year

 

Year 1

 

Revenues :  603K
Expenses :  310K

 

293K



Quality of information

Quality level : Q10 Each revision has a quality level based on the origin of information



Changes in this revision

4a4e1d5655a5e6745c97a5f566997049?&size=50&d=retro

"add year"
7 month ago -
Comment



Revisions for this business-plan

4a4e1d5655a5e6745c97a5f566997049?&size=50&d=retro

Revision #21423 of lskas enterprise
7 month ago by lskas.525193

4a4e1d5655a5e6745c97a5f566997049?&size=50&d=retro

Revision #21428 of lskas enterprise
7 month ago by lskas.525193 Editing